What would Databricks be worth in a 2021 IPO?

TechCrunch recently covered Databricks' financial performance in 2020, contrasting its recent performance to some historical 2019 data that the company shared.

The data-and-analysis-focused unicorn grew its annual run rate 75% to $350 million, compared to its year-ago quarter, meaning that the firm is growing well at scale. TechCrunch described it as an obvious IPO candidate" at the time, a little under two weeks ago.

The Exchange explores startups, markets and money. Read it every morning on Extra Crunch, or get The Exchange newsletter every Saturday.

Since that point, Bloomberg reported that Databricks is indeed charging ahead with an IPO, a transaction that could come as soon as the first half of 2021, writing that it has held talks with banks but has yet to hire underwriters" for its flotation.

That is enough news for us to have fun with. So, this morning let's collate all that we know about the company's financial performance, mix in some current market valuation metrics, and do some light projecting of Databricks' growth. Our question? What might the company be worth at the end of Q1 or Q2 next year.

Of course, there are some worrying signs on the horizon that the stock market is about to shift lower, but, hey, there's no need to be a pessimist this early on a Monday morning. Let's get into the math.

Databricks' potential IPO valuations

Starting with some history, Databricks was worth $6.2 billion after its September, 2019 Series F round of capital. The company raised $400 million in the transaction, its largest round to-date by $150 million. That capital should get the company to an H1 2020 IPO, provided that its spending didn't go all old-school Dropbox.